Skip to main content

© 2026 Kenai Peninsula Borough School District. All rights reserved.

KPBSD E-Governance
  • Featured
  • Meetings
  • Policies
  • Library
1. Board Policy Review
  • AStudent Representative Report and Student Testimony Prioritization on Agenda
  • BBP 0410.1 Title IX and Title IX Personnel
2. Work Sessions
  • AAssessment Report
  • BBoard of Education Governance Handbook Review
  • C* Revised Soldotna Schools Reconfiguration
  • D2022 State and Federal Legislative Priorities
  • EFY23 Preliminary Budget
  • FCOVID-19 Grant
  • GFY22 Health Care
3. Board Discussion
  • ABoard Discussion
4. Work Session Video
  • ANew Agenda Item

Edit this active meeting?

Board of Education Work Sessions

EFY23 Preliminary Budget

Item Details

Meeting
January 10, 2022 – Board of Education Work Sessions
Category
2. Work Sessions
Type
Information item

Public Content

FY23 Preliminary Budget

Revenue

State of Alaska revenue projections for FY23 were created using a flat $5,930 as the Base Student Allocation (BSA) in the State of Alaska Foundation Funding Formula.

The student enrollment projection of 8,429 for FY23, listed in the Five-Year Enrollment Projection document, was used in the Foundation Formula to calculate estimated state revenue.

State revenues include $73,591,664 for Foundation Funding, $276,554 for Quality Schools funding, and on-behalf payments of $6,478,022 for a total State funding of $80,346,240.

Administration has budgeted KPB support in the amount of $50,000,000. In-kind services are budgeted at the same level as FY22 of $11,462,686 and $38,537,314 as appropriation.

Other budgeted revenues include e-rate, interest earnings, and miscellaneous for a total of $1,180,000.

Total General Fund Revenue available for FY23 is estimated to be $129,526,240.

Expenditures

The FY23 expenditure budget was developed using the same staffing formulas as FY22. Expenditure projections for salaries include step increases for current employees. Adjustments were made to healthcare based on the current number of employees that have coverage, opted out and recommendations for contribution rates by the District’s Health Care broker. Salaries and benefits comprise approximately 80% of total expenditures.

Adjustments to instructional and custodial budgets were made based on a formula that includes projected enrollment and building size. Utilities were budgeted using a three-year average. District office budgets are under review and some additional adjustments may be needed.

Included in the primary budget is a transfer to Food Service in the amount of $550,000 and $145,000 for Extra Curricular travel. The total of all expenditures and transfers for the FY23 Preliminary General Fund budget is $138,544,728.

Use of Fund Balance

Revenue from all sources for the FY23 Preliminary General Fund Budget totals $131,526,240 and since expenditures and transfers total $138,544,728, leaving a deficit of $7,018,488. It will be necessary to use a combination of unassigned fund balance and ESSER III funds to balance the FY23 budget.  

Budget Discussion

At the budget work session on January 11, 2022, we will take a closer look at the financial information provided. We will also discuss the budget, use of fund balance and ESSER III funds.